| Revenue | DKK 1,5M | +25% |
| EBITDA | DKK 1,5M | +25% |
| Net profit | DKK 110K | +148% |
| Total assets | DKK 26,2M | +11% |
| Equity | DKK 1,5M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 1.182 | 1.123 | 1.083 | 1.126 | 987 | 1.237 | 1.550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 989 | 1.182 | 1.123 | 1.083 | 1.126 | 987 | 1.237 | 1.550 |
| Depreciation & amort. | -367 | -400 | -400 | -400 | -400 | -400 | -437 | -497 |
| EBIT | 622 | 782 | 723 | 683 | 726 | 587 | 800 | 1.053 |
| Net financials | -306 | -397 | -311 | -137 | -106 | -563 | -796 | -836 |
| Profit before tax | 316 | 385 | 411 | 546 | 620 | 24 | 4 | 217 |
| Tax | 73 | 157 | 129 | 163 | 180 | 40 | 232 | 108 |
| Net profit | 243 | 228 | 282 | 383 | 440 | -16 | -228 | 110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.644 | 22.268 | 21.549 | 21.675 | 21.161 | 20.614 | 23.640 | 26.231 |
| Equity | 293 | 522 | 804 | 1.187 | 1.628 | 1.612 | 1.384 | 1.493 |
| Long-term debt | 12.801 | 8.600 | 4.063 | 2.932 | 412 | 0 | 0 | 0 |
| Short-term debt | 9.550 | 13.146 | 16.682 | 17.556 | 19.122 | 19.003 | 22.044 | 24.478 |
| Total debt | 22.351 | 21.746 | 20.745 | 20.488 | 19.534 | 19.003 | 22.044 | 24.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
JL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPL Holding Silkeborg ApS | Company | 50.0% | 50.0% | 2017 |
JML Holding Silkeborg ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jianming Lin | Management | 0 companies |
| Jianping Lin | Management | 0 companies |