| Revenue | DKK 6K | -95% |
| EBITDA | DKK -23K | -120% |
| Net profit | DKK 8K | -67% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK -304K | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 52 | -94 | 556 | 132 | 6 |
| Staff expenses | -0 | -0 | -0 | -648 | -646 | -12 | -18 | -29 |
| EBITDA | 0 | 0 | 0 | -666 | 289 | 153 | 114 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -72 | -72 | -72 | -72 |
| EBIT | 0 | 0 | 0 | -666 | 217 | 81 | 42 | -95 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -3 | 1 | -0 |
| Profit before tax | 0 | 0 | 0 | -667 | 216 | 78 | 43 | -95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -103 |
| Net profit | 0 | 0 | 0 | -667 | 216 | 78 | 24 | 8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 649 | 8.665 | 2.500 | 3.026 | 2.755 |
| Equity | 0 | 0 | 0 | -627 | -411 | -332 | -312 | -304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1.276 | 9.075 | 2.832 | 3.338 | 3.058 |
| Total debt | 0 | 0 | 0 | 1.276 | 9.075 | 2.832 | 3.338 | 3.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2019 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.E.A. Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
Eclat ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| David Nikolaj Nielsen | Management | 0 companies |
| Kim Borch | Chief Executive Officer | 0 companies |
| Martin Bjørn Jakobsen | Management | 0 companies |