| Revenue | DKK -67K | +174% |
| EBITDA | DKK -67K | -174% |
| Net profit | DKK 1,3M | -61% |
| Total assets | DKK 26,1M | +40% |
| Equity | DKK 13,6M | +86% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -6 | -18 | -30 | 0 | -25 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -6 | -22 | -30 | -78 | -25 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -6 | -22 | -30 | -78 | -25 | -67 |
| Net financials | -3 | -5 | 1.333 | 2.433 | -1.074 | -768 | 962 | 3.231 | 1.812 |
| Profit before tax | -8 | -11 | 1.327 | 2.427 | -1.095 | -805 | 884 | 3.206 | 1.745 |
| Tax | -2 | -2 | 178 | 599 | -139 | -144 | -0 | -185 | 430 |
| Net profit | -7 | -9 | 1.149 | 1.828 | -956 | -661 | 884 | 3.392 | 1.315 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 173 | 5.699 | 8.225 | 7.321 | 7.441 | 10.458 | 18.620 | 26.072 |
| Equity | 43 | 34 | 3.292 | 4.656 | 3.700 | 3.039 | 3.923 | 7.314 | 13.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 330 |
| Short-term debt | 57 | 139 | 2.268 | 2.618 | 2.810 | 3.735 | 5.867 | 10.847 | 12.108 |
| Total debt | 57 | 139 | 2.268 | 2.618 | 2.810 | 3.735 | 5.867 | 11.306 | 12.438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|