| Revenue | — | — |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -452K | -120% |
| Total assets | DKK 52,3M | +10% |
| Equity | DKK 47,2M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -12 | -3 | 0 | -4 | -7 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -12 | -3 | 0 | -4 | -7 | -10 | -11 |
| Net financials | 0 | 16.600 | 4.800 | 8.000 | 6.000 | 7.021 | 3.041 | 2.297 | -420 |
| Profit before tax | -4 | 16.596 | 4.788 | 7.996 | 6.000 | 7.017 | 3.034 | 2.287 | -431 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 19 | 21 |
| Net profit | -4 | 16.596 | 4.788 | 7.996 | 6.000 | 7.017 | 3.032 | 2.268 | -452 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.468 | 42.465 | 42.464 | 42.464 | 42.464 | 42.510 | 45.547 | 47.776 | 52.331 |
| Equity | 46 | 16.642 | 21.431 | 29.427 | 35.427 | 42.444 | 45.476 | 47.685 | 47.172 |
| Long-term debt | 0 | 25.818 | 21.018 | 13.022 | 7.022 | 0 | 1 | 20 | 0 |
| Short-term debt | 4 | 4 | 14 | 15 | 15 | 66 | 69 | 70 | 5.158 |
| Total debt | 42.422 | 25.822 | 21.033 | 13.037 | 7.037 | 66 | 71 | 91 | 5.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|