| Revenue | DKK 1,7M | -7% |
| EBITDA | DKK 554K | +7% |
| Net profit | DKK 421K | +7% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 1,1M | +2% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 698 | 932 | 956 | 988 | 1.376 | 1.810 | 1.690 |
| Staff expenses | -0 | -604 | -604 | -604 | -629 | -642 | -1.292 | -1.135 |
| EBITDA | 70 | 94 | 328 | 353 | 359 | 734 | 518 | 554 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 70 | 94 | 328 | 345 | 352 | 726 | 510 | 547 |
| Net financials | -0 | 0 | 0 | -1 | -3 | -1 | 0 | -1 |
| Profit before tax | 70 | 94 | 328 | 344 | 349 | 725 | 511 | 545 |
| Tax | 18 | 23 | 72 | 77 | 78 | 162 | 116 | 124 |
| Net profit | 53 | 71 | 256 | 267 | 271 | 563 | 395 | 421 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 417 | 685 | 930 | 1.007 | 1.521 | 1.731 | 1.668 |
| Equity | 53 | 124 | 380 | 547 | 718 | 1.081 | 1.076 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 293 | 305 | 383 | 284 | 437 | 654 | 571 |
| Total debt | 158 | 293 | 305 | 383 | 284 | 437 | 654 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2017 | — | — |
BS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OS FAMILIE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
BUBBI HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Olsen | Management | 0 companies |
| Bo Steenberg | Management | 0 companies |