| Revenue | — | — |
| EBITDA | DKK 4,9M | +1990% |
| Net profit | DKK -71K | +96% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2,1M | -4% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 531 | -1.635 | 240 | -249 | 263 | — |
| Staff expenses | -511 | -2.275 | -91 | -19 | -28 | -0 |
| EBITDA | 20 | -3.910 | 149 | -269 | 235 | 4.917 |
| Depreciation & amort. | -0 | -1.500 | -109 | -1.306 | -1.628 | -4.986 |
| EBIT | 20 | -5.410 | 40 | -1.574 | -1.393 | -69 |
| Net financials | -11 | 5.441 | -36 | -245 | -285 | -2 |
| Profit before tax | 9 | 32 | 4 | -1.819 | -1.678 | -71 |
| Tax | 2 | 7 | 1 | -0 | -0 | -0 |
| Net profit | 7 | 24 | 3 | -1.819 | -1.678 | -71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2.714 | 7.766 | 6.724 | 5.868 | 5.001 | 0 |
| Equity | 57 | 81 | 1.533 | -11 | -1.987 | -2.059 |
| Long-term debt | 0 | 1.363 | 1.862 | 2.168 | 3.943 | 0 |
| Short-term debt | 2.657 | 6.322 | 3.328 | 3.710 | 3.045 | 2.059 |
| Total debt | 2.657 | 7.685 | 5.191 | 5.878 | 6.988 | 2.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2019 | — | — |
GS Unofficial title | Unofficial title | 2024 | — | — |
WJ Management | Management | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
THE CABINET ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Leth | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Wagasali Joshua Yasin | Management | 0 companies |
| Mohammed Abdul Malik | Chief Executive Officer | 0 companies |
| Roo Kenney | Management | 0 companies |