| Revenue | DKK 7M | +15% |
| EBITDA | DKK 498K | -16% |
| Net profit | DKK 166K | -3% |
| Total assets | DKK 2,6M | -37% |
| Equity | DKK 701K | +31% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.076 | 1.899 | 1.289 | 3.048 | 2.222 | 3.245 | 6.102 | 7.003 |
| Staff expenses | -919 | -1.540 | -1.142 | -2.537 | -2.350 | -2.716 | -5.513 | -6.506 |
| EBITDA | 157 | 359 | 147 | 511 | -128 | 530 | 590 | 498 |
| Depreciation & amort. | -17 | -40 | -92 | -145 | -211 | -243 | -258 | -227 |
| EBIT | 140 | 319 | 55 | 366 | -339 | 286 | 332 | 270 |
| Net financials | -19 | -6 | -31 | -14 | -10 | -62 | -103 | -70 |
| Profit before tax | 121 | 313 | 24 | 352 | -349 | 224 | 229 | 200 |
| Tax | 31 | 70 | 7 | 79 | -81 | 55 | 57 | 34 |
| Net profit | 91 | 244 | 17 | 274 | -268 | 169 | 171 | 166 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 1.059 | 1.220 | 1.584 | 2.097 | 2.187 | 4.169 | 2.621 |
| Equity | 141 | 384 | 301 | 575 | 194 | 363 | 534 | 701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 651 | 897 | 986 | 1.903 | 1.824 | 3.620 | 1.891 |
| Total debt | 283 | 651 | 897 | 986 | 1.903 | 1.824 | 3.620 | 1.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
TA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H-T Invest ApS | Company | 66.7% | 66.7% | 2025 |
Energy And Oilfield Solutions ApS | Company | 25.0% | 25.0% | 2025 |
N O M ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Skjøtt Søndergaard Stagis | Management | 0 companies |
| Thomas Andreassen | Management | 0 companies |