| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 1,1M | +12% |
| Net profit | DKK 384K | +33% |
| Total assets | DKK 32,9M | +0% |
| Equity | DKK 8,7M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.694 | 1.695 | 1.622 | 1.661 | 1.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.564 | 1.209 | 798 | 1.001 | 1.123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.564 | 1.209 | 798 | 1.001 | 1.123 |
| Net financials | -297 | -333 | -476 | -632 | -631 |
| Profit before tax | 1.267 | 876 | 322 | 369 | 492 |
| Tax | 279 | 193 | 71 | 81 | 108 |
| Net profit | 988 | 683 | 251 | 288 | 384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.493 | 33.576 | 32.789 | 32.727 | 32.872 |
| Equity | 8.761 | 8.944 | 8.445 | 8.533 | 8.717 |
| Long-term debt | 21.618 | 21.468 | 21.418 | 21.290 | 21.149 |
| Short-term debt | 976 | 1.008 | 796 | 758 | 799 |
| Total debt | 22.594 | 22.476 | 22.214 | 22.048 | 21.948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2018 |
| Former (2) | ||
TL Management | Management | 2017 – 2018 |
RC Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2018 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lang | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Steen Danvig Lildal | Board of Directors | 0 companies |
| Morten Sjøstrand Fagerlund | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Bo Evald Kristensen | Board of Directors | 0 companies |