| Revenue | DKK 4,2M | +35% |
| EBITDA | DKK 385K | +392% |
| Net profit | DKK 155K | +171% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK -528K | +23% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 900 | 2.699 | 3.102 | 2.461 | 3.134 | 4.223 |
| Staff expenses | -0 | -3.019 | -3.001 | -2.791 | -3.266 | -3.838 |
| EBITDA | 110 | -140 | 101 | -330 | -132 | 385 |
| Depreciation & amort. | -0 | -42 | -46 | -64 | -72 | -73 |
| EBIT | 110 | -182 | 55 | -394 | -203 | 312 |
| Net financials | -15 | -6 | 6 | -6 | -6 | -87 |
| Profit before tax | 96 | -188 | 61 | -400 | -210 | 225 |
| Tax | 29 | 90 | 41 | -76 | 7 | 70 |
| Net profit | 67 | -278 | 20 | -325 | -217 | 155 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1.021 | 925 | 1.434 | 1.488 | 1.392 | 1.227 |
| Equity | 117 | -162 | -141 | -466 | -683 | -528 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 1.087 | 1.575 | 1.954 | 2.075 | 1.756 |
| Total debt | 888 | 1.087 | 1.575 | 1.954 | 2.075 | 1.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kløve Simonsen | Chief Executive Officer | 0 companies |
| Christina Møller Simonsen | Founder | 0 companies |