| Revenue | DKK 5,2M | +8% |
| EBITDA | DKK 161K | -49% |
| Net profit | DKK 640K | +113% |
| Total assets | DKK 6,1M | +16% |
| Equity | DKK 573K | +949% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.446 | 4.343 | 4.074 | 4.774 | 5.168 |
| Staff expenses | -3.058 | -3.496 | -3.764 | -4.460 | -5.007 |
| EBITDA | 378 | 847 | 311 | 314 | 161 |
| Depreciation & amort. | -392 | -364 | -342 | -330 | -149 |
| EBIT | -14 | 482 | -31 | -16 | 12 |
| Net financials | 894 | -422 | -1.098 | 217 | 559 |
| Profit before tax | 879 | 60 | -1.129 | 201 | 571 |
| Tax | -93 | -15 | -68 | -99 | -69 |
| Net profit | 972 | 75 | -1.061 | 300 | 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.430 | 13.693 | 4.749 | 5.288 | 6.125 |
| Equity | 618 | 693 | -368 | -68 | 573 |
| Long-term debt | 1.507 | 1.539 | 1.576 | 1.610 | 1.653 |
| Short-term debt | 12.088 | 11.301 | 3.443 | 3.745 | 3.891 |
| Total debt | 13.594 | 12.840 | 5.019 | 5.355 | 5.545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jensen | Chief Executive Officer | 0 companies |
| Jens Ole Pedersen | Chairman | 0 companies |
| Brian Feldstedt | Board of Directors | 0 companies |
| Louise Egebæk Krogh | Board of Directors | 0 companies |
| Thomas Egedgaard | Chairman | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Julia Egebæk | Board of Directors | 0 companies |