| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK 357K | +130% |
| Net profit | DKK -349K | +76% |
| Total assets | DKK 44,3M | -1% |
| Equity | DKK 15,2M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -249 | 5.505 | 1.810 | 528 | 1.502 | 1.467 | 1.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -249 | 4.014 | 1.810 | 14.360 | 875 | -1.188 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -249 | 4.014 | 1.810 | 14.360 | 875 | -1.188 | 357 |
| Net financials | -0 | -0 | -3.979 | -1.124 | 13.646 | 3.479 | -656 | -803 |
| Profit before tax | -77 | -249 | 1.526 | 1.045 | 14.174 | 4.353 | -1.844 | -446 |
| Tax | -17 | -55 | 341 | 236 | 3.120 | 969 | -395 | -98 |
| Net profit | -60 | -194 | 1.185 | 809 | 11.054 | 3.385 | -1.449 | -349 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.799 | 21.014 | 21.343 | 23.669 | 53.168 | 48.786 | 44.846 | 44.330 |
| Equity | 2.759 | 2.565 | 3.750 | 4.559 | 15.613 | 18.997 | 15.548 | 15.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.297 | 24.356 | 24.304 | 24.031 |
| Short-term debt | 8.276 | 17.741 | 16.543 | 17.812 | 7.039 | 2.356 | 2.500 | 2.836 |
| Total debt | 8.276 | 17.741 | 16.543 | 17.812 | 34.335 | 26.712 | 26.805 | 26.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTIA GROUP A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stounberg | Chief Executive Officer | 0 companies |
| Michael Nielsen | Management | 0 companies |