| Revenue | DKK 5,5M | -33% |
| EBITDA | DKK -6,2M | -164% |
| Net profit | DKK -13,5M | -41% |
| Total assets | DKK 53,8M | -36% |
| Equity | DKK -32,9M | -70% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 456 | 5.705 | 13.106 | 6.640 | 8.220 | 5.485 |
| Staff expenses | -1.550 | -4.692 | -6.445 | -7.037 | -10.419 | -11.507 |
| EBITDA | -1.094 | 1.013 | 6.661 | -396 | -2.333 | -6.164 |
| Depreciation & amort. | -0 | -10 | -39 | -68 | -79 | -161 |
| EBIT | -1.094 | 1.003 | 6.623 | -464 | -2.412 | -6.325 |
| Net financials | -745 | -4 | -6.230 | -8.921 | -8.699 | -7.214 |
| Profit before tax | -1.839 | 999 | 392 | -9.386 | -11.111 | -13.539 |
| Tax | -0 | 3 | -0 | -0 | -1.541 | -0 |
| Net profit | -1.839 | 996 | 392 | -9.386 | -9.570 | -13.539 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 73.070 | 99.590 | 76.063 | 81.063 | 84.433 | 53.826 |
| Equity | -1.789 | -793 | -401 | -9.787 | -19.357 | -32.895 |
| Long-term debt | 0 | 115 | 223 | 237 | 530 | 81.587 |
| Short-term debt | 74.859 | 100.268 | 76.240 | 90.613 | 103.260 | 5.135 |
| Total debt | 74.859 | 100.383 | 76.463 | 90.849 | 103.789 | 86.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
CG Management | Management | 2022 | — | — |
KO Management | Management | 2023 | — | — |
MJ Management | Management | 2021 | — | — |
JD Management | Management | 2017 | — | — |
MY Management | Management | 2022 | — | — |
FE Management | Management | 2022 | — | — |
AJ Management | Management | 2023 | — | — |
DJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDJD INVEST ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Armon Nathan Mordecia Bar-Tur | Management | 0 companies |
| Christian Gustaaf Teunissen | Management | 0 companies |
| Kristina Olsen | Management | 0 companies |
| Monique Jaqqam | Management | 0 companies |
| Jesper Dam | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Frederik Evariste A. Snauwaert | Management | 0 companies |
| Alexander Juel Rosentorn | Management | 0 companies |
| David Justin Irving Hamer | Management | 0 companies |
| Armon Nathan Mordecia Bar-Tur | Board of Directors | 0 companies |
| David Justin Irving Hamer | Board of Directors | 0 companies |