| Revenue | DKK 385K | +112% |
| EBITDA | DKK 29K | +113% |
| Net profit | DKK 93K | +165% |
| Total assets | DKK 436K | -22% |
| Equity | DKK -128K | +42% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 608 | 404 | 189 | 181 | 385 |
| Staff expenses | -300 | -318 | -349 | -400 | -330 |
| EBITDA | 308 | 86 | -160 | -219 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 86 | -160 | -219 | 29 |
| Net financials | -35 | -31 | -28 | 24 | 67 |
| Profit before tax | 273 | 55 | -187 | -195 | 96 |
| Tax | 65 | 17 | -39 | -52 | 4 |
| Net profit | 208 | 37 | -149 | -143 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 857 | 866 | 752 | 561 | 436 |
| Equity | -65 | -27 | -176 | -221 | -128 |
| Long-term debt | 31 | 31 | 31 | 33 | 34 |
| Short-term debt | 891 | 863 | 897 | 750 | 530 |
| Total debt | 921 | 893 | 928 | 782 | 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Emil Schneider Bregnhøi | Management | 0 companies |
| Mariusz Wojciech Kajetan Skronski | Chairman | 0 companies |