| Revenue | DKK -291K | -105% |
| EBITDA | DKK -295K | -106% |
| Net profit | DKK -736K | -115% |
| Total assets | DKK 8,7M | -8% |
| Equity | DKK 8,2M | -8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.815 | 2.446 | -58 | 2.542 | 4.154 | 7.322 | 5.613 | -291 |
| Staff expenses | -1.653 | -1.565 | -1.554 | -1.273 | -314 | -368 | -376 | -4 |
| EBITDA | 1.163 | 882 | -1.612 | 1.268 | 3.840 | 6.954 | 5.237 | -295 |
| Depreciation & amort. | -583 | -643 | -655 | -666 | -681 | -681 | -694 | -637 |
| EBIT | 579 | 239 | -2.268 | 602 | 3.159 | 6.273 | 4.543 | -932 |
| Net financials | -153 | -182 | -259 | -395 | -226 | -45 | 0 | -3 |
| Profit before tax | 426 | 57 | -2.527 | 207 | 2.932 | 6.228 | 4.543 | -936 |
| Tax | 92 | 42 | -581 | 46 | 645 | -299 | -430 | -200 |
| Net profit | 335 | 15 | -1.946 | 161 | 2.287 | 6.527 | 4.973 | -736 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.723 | 22.007 | 20.641 | 23.365 | 19.223 | 14.405 | 9.431 | 8.678 |
| Equity | 9.293 | 9.308 | 7.362 | 7.523 | 9.810 | 6.465 | 8.937 | 8.201 |
| Long-term debt | 4.283 | 3.847 | 3.520 | 3.190 | 0 | 822 | 0 | 0 |
| Short-term debt | 5.951 | 7.617 | 9.106 | 11.952 | 8.506 | 6.510 | 259 | 236 |
| Total debt | 10.234 | 11.465 | 12.625 | 15.141 | 8.506 | 7.332 | 259 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBO Lemvig Holding ApS | Company | 66.7% | 66.7% | 2017 |
RDO Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Brian Olesen | Management | 0 companies |