| Revenue | DKK 6,2M | +8% |
| EBITDA | DKK 670K | +19% |
| Net profit | DKK 507K | +19% |
| Total assets | DKK 5,1M | +22% |
| Equity | DKK 2,2M | -4% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.217 | 2.675 | 2.905 | 5.232 | 5.297 | 5.739 | 5.470 | 5.694 | 6.156 |
| Staff expenses | -715 | -2.015 | -2.613 | -3.210 | -4.933 | -4.718 | -4.908 | -5.132 | -5.486 |
| EBITDA | 503 | 661 | 292 | 2.009 | 363 | 1.021 | 562 | 562 | 670 |
| Depreciation & amort. | -5 | -19 | -42 | -46 | -38 | -28 | -21 | -0 | -0 |
| EBIT | 498 | 642 | 250 | 1.963 | 326 | 993 | 541 | 562 | 670 |
| Net financials | 175 | -116 | 211 | -62 | -441 | 74 | 2 | -1 | 0 |
| Profit before tax | 673 | 526 | 460 | 1.901 | -115 | 1.067 | 544 | 560 | 670 |
| Tax | 111 | 145 | 57 | 437 | 20 | 249 | 113 | 133 | 163 |
| Net profit | 562 | 381 | 403 | 1.464 | -135 | 818 | 431 | 427 | 507 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.242 | 1.812 | 4.586 | 3.198 | 3.376 | 3.167 | 4.140 | 5.054 |
| Equity | 597 | 748 | 951 | 2.416 | 1.681 | 2.288 | 2.318 | 2.270 | 2.177 |
| Long-term debt | 0 | 0 | 43 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 492 | 818 | 2.167 | 1.518 | 1.082 | 849 | 1.870 | 2.877 |
| Total debt | 398 | 492 | 861 | 2.171 | 1.518 | 1.082 | 849 | 1.870 | 2.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2017 | — | — |
RS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIROS Holding ApS | Company | 33.3% | 33.3% | 2025 |
PrePLAN ApS | Company | 33.3% | 33.3% | 2025 |
HeyWoodHey ApS | Company | 20.0% | 20.0% | 2025 |
VirkPLAN Partners ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jul Jakobsen | Management | 0 companies |
| Roberto Schurmann Bentsen | Management | 0 companies |