| Revenue | DKK -27K | -24% |
| EBITDA | DKK -27K | +24% |
| Net profit | DKK -26K | +22% |
| Total assets | DKK 766K | -3% |
| Equity | DKK 381K | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -27 | -18 | -35 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -27 | -18 | -35 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -27 | -18 | -35 | -27 |
| Net financials | -19 | -8 | 0 | 2 | 1 |
| Profit before tax | -36 | -35 | -17 | -33 | -26 |
| Tax | -0 | -9 | 0 | -0 | -0 |
| Net profit | -36 | -26 | -17 | -33 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 870 | 1.115 | 822 | 789 | 766 |
| Equity | 483 | 457 | 440 | 407 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 658 | 382 | 382 | 384 |
| Total debt | 387 | 658 | 382 | 382 | 384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Thomsen | Chief Executive Officer | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Karl Henri Philippon | Board of Directors | 0 companies |