| Revenue | DKK 6,9M | -1% |
| EBITDA | DKK 6,9M | -1% |
| Net profit | DKK 2,2M | +61% |
| Total assets | DKK 72,2M | -14% |
| Equity | DKK 18,9M | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.139 | 6.299 | 6.425 | 7.004 | 6.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.139 | 6.299 | 6.425 | 7.004 | 6.909 |
| Depreciation & amort. | -2.725 | -2.725 | -2.699 | -2.699 | -2.085 |
| EBIT | 3.415 | 3.575 | 3.726 | 4.305 | 4.824 |
| Net financials | -481 | -433 | -1.860 | -2.512 | -1.940 |
| Profit before tax | 2.933 | 3.142 | 1.867 | 1.793 | 2.884 |
| Tax | 645 | 482 | 661 | 394 | 635 |
| Net profit | 2.288 | 2.660 | 1.206 | 1.399 | 2.250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.184 | 85.606 | 84.387 | 84.261 | 72.173 |
| Equity | 20.671 | 23.331 | 24.537 | 25.936 | 18.899 |
| Long-term debt | 0 | 54.986 | 53.182 | 51.112 | 48.479 |
| Short-term debt | 60.102 | 4.020 | 3.581 | 4.261 | 4.448 |
| Total debt | 60.102 | 59.005 | 56.764 | 55.373 | 52.927 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Management | Management | 2024 |
KP Management | Management | 2026 |
| Former (4) | ||
HM Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
CG Management | Management | 2019 – 2024 |
MR Management | Management | 2024 – 2026 |
JL Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2020 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Thomsen | Chief Executive Officer | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Daniel Albæk | Management | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Lars Kristinus Larsen | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Karl Henri Philippon | Board of Directors | 0 companies |