| Revenue | DKK 3,7M | +12% |
| EBITDA | DKK 3,6M | +11% |
| Net profit | DKK 1,1M | +24% |
| Total assets | DKK 58,3M | +0% |
| Equity | DKK 9,9M | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -38 | -62 | -31 | 37 | 869 | 2.203 | 3.274 | 3.657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -22 | -30 | -69 |
| EBITDA | -27 | -38 | -62 | -31 | 37 | 849 | 2.182 | 3.244 | 3.588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -25 | -311 | -492 | -516 |
| EBIT | -27 | -38 | -62 | -31 | 12 | 824 | 1.871 | 2.752 | 3.073 |
| Net financials | 0 | 0 | 0 | -1 | -58 | -756 | -983 | -1.503 | -1.555 |
| Profit before tax | -27 | -38 | -62 | -32 | -46 | 68 | 888 | 1.249 | 1.518 |
| Tax | -4 | -8 | -14 | -7 | 1 | 41 | 264 | 380 | 442 |
| Net profit | -23 | -30 | -48 | -25 | -48 | 27 | 624 | 869 | 1.076 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.342 | 3.907 | 8.862 | 11.440 | 40.018 | 40.746 | 58.148 | 58.303 |
| Equity | 477 | 447 | 399 | 374 | 326 | 353 | 7.977 | 8.846 | 9.922 |
| Long-term debt | 700 | 700 | 3.500 | 8.480 | 7.891 | 38.685 | 31.517 | 47.774 | 46.405 |
| Short-term debt | 8 | 196 | 8 | 8 | 3.223 | 980 | 1.251 | 1.516 | 1.955 |
| Total debt | 708 | 896 | 3.508 | 8.488 | 11.114 | 39.665 | 32.769 | 49.290 | 48.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL HAARGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
HAARGAARD INVEST A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Haargaard | Management | 0 companies |
| Svenn Haargaard | Chairman | 0 companies |
| Pernille Haargaard | Board of Directors | 0 companies |