| Revenue | DKK -60K | +107% |
| EBITDA | DKK -150K | -16% |
| Net profit | DKK -205K | -8% |
| Total assets | DKK 853K | -11% |
| Equity | DKK 41K | +177% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -54 | 11 | -23 | 81 | -42 | -29 | -60 |
| Staff expenses | -104 | -166 | -104 | -119 | -105 | -110 | -101 | -90 |
| EBITDA | -136 | -220 | -93 | -142 | -26 | -185 | -130 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -220 | -93 | -142 | -26 | -185 | -130 | -150 |
| Net financials | -20 | -26 | -31 | -38 | -41 | -54 | -61 | -55 |
| Profit before tax | -156 | -246 | -124 | -180 | -67 | -239 | -191 | -205 |
| Tax | -32 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -278 | -124 | -180 | -67 | -239 | -191 | -205 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 933 | 1.181 | 1.143 | 1.081 | 1.007 | 958 | 853 |
| Equity | 376 | 98 | 224 | 44 | -23 | -112 | -53 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 836 | 957 | 1.099 | 1.104 | 1.119 | 1.011 | 812 |
| Total debt | 600 | 836 | 957 | 1.099 | 1.104 | 1.119 | 1.011 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHARPE INTAKE ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas David Sharpe | Chief Executive Officer | 0 companies |