| Revenue | DKK -33K | -104% |
| EBITDA | DKK -22K | +98% |
| Net profit | DKK -192K | +82% |
| Total assets | DKK 112K | -77% |
| Equity | DKK -1,3M | -18% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.330 | 2.347 | 2.127 | 2.581 | 2.150 | 2.487 | 845 | -33 |
| Staff expenses | -3.008 | -2.607 | -2.462 | -2.258 | -2.336 | -2.325 | -2.053 | -13 |
| EBITDA | 322 | -260 | -335 | 324 | -186 | 162 | -1.307 | -22 |
| Depreciation & amort. | -57 | -39 | -37 | -32 | -57 | -41 | -26 | -0 |
| EBIT | 265 | -298 | -372 | 291 | -242 | 121 | -1.333 | -22 |
| Net financials | -50 | -36 | -51 | -53 | -70 | -48 | -12 | 2 |
| Profit before tax | 215 | -334 | -423 | 238 | -312 | 73 | -1.345 | -21 |
| Tax | 53 | -74 | -93 | 52 | -69 | 16 | -296 | 172 |
| Net profit | 162 | -261 | -330 | 186 | -243 | 57 | -1.049 | -192 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.837 | 2.401 | 2.905 | 2.837 | 3.171 | 2.806 | 491 | 112 |
| Equity | 222 | -38 | -37 | 148 | -95 | -38 | -1.087 | -1.279 |
| Long-term debt | 0 | 0 | 104 | 180 | 126 | 180 | 0 | 0 |
| Short-term debt | 2.581 | 2.410 | 2.814 | 2.490 | 3.093 | 2.651 | 1.577 | 1.391 |
| Total debt | 2.581 | 2.410 | 2.919 | 2.670 | 3.219 | 2.831 | 1.577 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jara Snedsted-Koldby ApS | Company | 100.0% | 100.0% | 2017 |
GoMad Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Adolf Rysgaard Andersen | Management | 0 companies |
| Anders Nyby | Board of Directors | 0 companies |
| Kristian Rysgaard Stærk | Chairman | 0 companies |