| Revenue | DKK -73K | -10% |
| EBITDA | DKK -73K | +10% |
| Net profit | DKK -56K | -19% |
| Total assets | DKK 77K | +48% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -176 | -432 | -334 | 152 | -31 | -81 | -73 |
| Staff expenses | -866 | -1.710 | -1.137 | -637 | -0 | -0 | -0 |
| EBITDA | -1.042 | -2.142 | -1.471 | -485 | -31 | -81 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.042 | -2.142 | -1.471 | -485 | -31 | -81 | -73 |
| Net financials | 0 | -3 | -1 | 596 | 1 | 14 | 1 |
| Profit before tax | -1.042 | -2.145 | -1.472 | 111 | -30 | -68 | -72 |
| Tax | -223 | -450 | -303 | -76 | 60 | -21 | -16 |
| Net profit | -819 | -1.695 | -1.169 | 187 | -90 | -47 | -56 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.085 | 432 | 119 | 25 | 52 | 77 |
| Equity | 1.632 | 849 | -238 | 1 | -89 | -136 | 0 |
| Long-term debt | 0 | 0 | 37 | 0 | 0 | 155 | 0 |
| Short-term debt | 181 | 236 | 632 | 118 | 114 | 33 | 77 |
| Total debt | 181 | 236 | 669 | 118 | 114 | 188 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BR Management | Management | 2020 | — | — |
JM Management | Management | 2019 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AH Unofficial title | Unofficial title | 2023 | — | — |
CB Management | Management | 2017 | — | — |
SS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB Tech ApS | Company | 25.0% | 25.0% | 2020 |
C. HOLBØLL ApS | Company | 33.3% | 25.0% | 2020 |
| Individual | 100.0% | 100.0% | 2021 | |
Dyb Læring Holding ApS | Company | 15.0% | 33.3% | 2019 |
CFK HOLDING ApS | Company | 15.0% | 100.0% | 2019 |
SIMON SPOORENDONK HOLDING ApS | Company | 20.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Anders Pontus Bodelsson | Chief Executive Officer | 0 companies |
| Bo Raahauge Rasmussen | Management | 0 companies |
| Jens Madsen | Management | 0 companies |
| Flemming Breinholt | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Claus Bek Nielsen | Management | 0 companies |
| Simon Spoorendonk | Management | 0 companies |