| Revenue | DKK -148K | +59% |
| EBITDA | DKK -148K | -59% |
| Net profit | DKK -33,3M | -2129% |
| Total assets | DKK 19,7M | -58% |
| Equity | DKK 14,6M | -65% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -196 | -116 | -122 | -101 | -57 | -75 | -93 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -196 | -116 | -122 | -101 | -57 | -75 | -93 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -196 | -116 | -122 | -101 | -57 | -75 | -93 | -148 |
| Net financials | 15.739 | 147 | -1.300 | -1.230 | 1.632 | -3.765 | -14.841 | -1.403 | -33.185 |
| Profit before tax | 15.739 | -49 | -1.416 | -1.352 | 1.530 | -3.823 | -14.916 | -1.496 | -33.333 |
| Tax | -0 | 19 | 4 | -89 | -96 | -39 | -0 | -0 | -0 |
| Net profit | 15.739 | -69 | -1.420 | -1.263 | 1.626 | -3.784 | -14.916 | -1.496 | -33.333 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.179 | 64.525 | 62.916 | 63.923 | 65.629 | 62.405 | 47.901 | 46.488 | 19.717 |
| Equity | 63.171 | 62.944 | 61.524 | 60.261 | 61.887 | 58.103 | 43.186 | 41.691 | 14.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.009 | 1.581 | 1.393 | 3.662 | 3.742 | 4.302 | 4.715 | 4.797 | 5.139 |
| Total debt | 4.009 | 1.581 | 1.393 | 3.662 | 3.742 | 4.302 | 4.715 | 4.797 | 5.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MG Deputy | Deputy | 2025 | — | — |
PL Deputy | Deputy | 2025 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Deputy | Deputy | 2021 | — | — |
MB Deputy | Deputy | 2017 | — | — |
JØ Deputy | Deputy | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fairytale Holding ApS | Company | 90.0% | 0.0% | 2017 |
| Individual | 90.0% | 0.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anett Madsen | Chief Executive Officer | 0 companies |
| Marian Grigorescu | Deputy | 0 companies |
| Pia Luise Gelting | Deputy | 0 companies |
| Jack Møller | Chief Executive Officer | 0 companies |
| Jeanette Myntman | Deputy | 0 companies |
| Mona Bilde | Deputy | 0 companies |
| Jan Østergård Jensen | Deputy | 0 companies |
| Berit Vinding Jepsen | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Mads Ulrik Pedersen | Board of Directors | 0 companies |
| Ena Anette Måhr | Board of Directors | 0 companies |
| Erik Bo Christensen | Chairman | 0 companies |
| Rita Madsen | Board of Directors | 0 companies |
| Nickie Inger Spile | Deputy Chairman | 0 companies |
| Christian Elneff Bonnesen | Board of Directors | 0 companies |