| Revenue | DKK 927K | +1% |
| EBITDA | DKK 128K | +17% |
| Net profit | DKK 85K | +150% |
| Total assets | DKK 567K | -35% |
| Equity | DKK -311K | +21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 270 | 422 | 450 | 770 | 698 | 919 | 927 |
| Staff expenses | -360 | -393 | -362 | -361 | -699 | -781 | -807 | -799 |
| EBITDA | -185 | -123 | 59 | 89 | 71 | -83 | 110 | 128 |
| Depreciation & amort. | -17 | -19 | -34 | -43 | -43 | -74 | -51 | -30 |
| EBIT | -202 | -141 | 25 | 46 | 28 | -157 | 59 | 98 |
| Net financials | -10 | -9 | -17 | -39 | -22 | -22 | -36 | -12 |
| Profit before tax | -212 | -151 | 9 | 7 | 6 | -179 | 23 | 85 |
| Tax | -46 | -33 | 2 | 5 | 69 | -37 | -11 | -0 |
| Net profit | -166 | -118 | 7 | 1 | -63 | -142 | 34 | 85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 496 | 812 | 780 | 835 | 804 | 874 | 567 |
| Equity | -116 | -233 | -227 | -225 | -288 | -430 | -396 | -311 |
| Long-term debt | 276 | 276 | 290 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 453 | 749 | 1.006 | 1.123 | 1.234 | 1.271 | 879 |
| Total debt | 490 | 729 | 1.039 | 1.006 | 1.123 | 1.234 | 1.271 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2017 | — | — |
HE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Knutsson Holding ApS | Company | 50.0% | 50.0% | 2017 |
CONPLEKS HOLDING HK ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Knutsson | Management | 0 companies |
| Hans Ejler Birk Knutsson | Management | 0 companies |