Riskpilot← Back to searchSign inGet full accessFlexmusic ApS
APSActiveCVR 38516833Vognmagergade 7, 6.Sound recording and music publishing activities · NACE 5920Est. 20171 employees
Revenue 2025
DKK 476K
+75% vs 2024
EBITDA margin
97.9%
+274% vs 2024
Equity ratio
-234.5%
Financial strength
Net profit 2025
DKK 394K
+211% vs 2024
| Revenue | DKK 476K | +75% |
| EBITDA | DKK 466K | +274% |
| Net profit | DKK 394K | +211% |
| Total assets | DKK 465K | -15% |
| Equity | DKK -1,1M | +27% |
| Employees | 1 | — |
Legal name
Flexmusic ApS
CVR number
38516833
Legal form
Anpartsselskab
NACE code
5920 · Sound recording and music publishing activities
Founded
23. marts 2017
Share capital
DKK 100.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at producere og sælge fysiske og digitale medier og løsninger for underholdnings-. uddannelses- og informationsindustrien.
Address
Vognmagergade 7, 6.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 1.012 | 287 | 670 | 584 | 401 | 271 | 476 |
| Staff expenses | -985 | -959 | -514 | -576 | -655 | -616 | -538 | -10 |
| EBITDA | -726 | 53 | -227 | 94 | -71 | -215 | -267 | 466 |
| Depreciation & amort. | -917 | -1.000 | -1.000 | -1.000 | -1.011 | -105 | -22 | -11 |
| EBIT | -1.643 | -947 | -1.227 | -906 | -1.082 | -320 | -289 | 455 |
| Net financials | -0 | -3 | -4 | -5 | -18 | -28 | -66 | -60 |
| Profit before tax | -1.643 | -950 | -1.230 | -911 | -1.100 | -348 | -355 | 394 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.643 | -950 | -1.230 | -911 | -1.100 | -348 | -355 | 394 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.619 | 3.672 | 2.607 | 1.865 | 768 | 745 | 545 | 465 |
| Equity | 3.408 | 2.458 | 1.227 | 316 | -784 | -1.131 | -1.486 | -1.092 |
| Long-term debt | 1.136 | 766 | 1.147 | 1.246 | 1.000 | 1.713 | 1.893 | 1.505 |
| Short-term debt | 76 | 449 | 233 | 303 | 551 | 163 | 137 | 51 |
| Total debt | 1.211 | 1.215 | 1.380 | 1.549 | 1.551 | 1.876 | 2.031 | 1.557 |
EBITDA margin
97.9%
This company
15.8%
Market median
+520% vs market
20182025
Equity ratio
-234.5%
This company
38.2%
Market median
-714% vs market
20182025
Return on equity
39443300.0%
This company
18.4%
Market median
+214365661% vs market
20182025
Net profit margin
82.9%
This company
8.1%
Market median
+923% vs market
20182025
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
20182025
Debt / equity
1.43×
This company
0.62×
Market median
-131% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
- Annual report 2024Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
- Annual report 2023Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
- Annual report 2022Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
- Annual report 2019Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
- Annual report 2018Filed via CVR / Virk · Period 2017-03-23 – 2018-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BI Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexmusic Holding ApS | Company | 50.0% | 50.0% | 2017 |
SONY MUSIC ENTERTAINMENT DENMARK A/S | Company | 33.3% | 33.3% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SONY MUSIC ENTERTAINMENT DENMARK A/S
Flexmusic ApS Board members of Flexmusic ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Daldorph Nielsen | Chief Executive Officer | 0 companies |
| Besmir Ismaili | Management | 0 companies |
| Anders Christian Salomonsen | Board of Directors | 0 companies |
| Karina Lind Bertelsen | Chairman | 0 companies |
| Søren Erik Kristensen | Board of Directors | 0 companies |