| Revenue | DKK 3M | -7% |
| EBITDA | DKK 659K | -6% |
| Net profit | DKK 362K | -21% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 665K | -17% |
| Employees | 17 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.387 | 1.106 | 2.881 | 1.454 | 1.771 | 3.216 | 3.207 | 2.983 |
| Staff expenses | -1.438 | -742 | -1.570 | -1.252 | -978 | -2.009 | -2.506 | -2.325 |
| EBITDA | -51 | 365 | 1.311 | 201 | 793 | 1.207 | 701 | 659 |
| Depreciation & amort. | -225 | -111 | -240 | -254 | -252 | -208 | -195 | -196 |
| EBIT | -276 | 254 | 1.071 | -53 | 541 | 1.000 | 506 | 462 |
| Net financials | -17 | -6 | 3 | -27 | -37 | -20 | 29 | 7 |
| Profit before tax | -293 | 248 | 1.074 | -80 | 504 | 979 | 535 | 469 |
| Tax | -64 | 56 | 242 | -22 | 111 | 215 | 77 | 107 |
| Net profit | -228 | 192 | 832 | -57 | 393 | 764 | 458 | 362 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.442 | 2.797 | 3.152 | 1.983 | 2.637 | 3.235 | 2.578 | 2.393 |
| Equity | -178 | 14 | 846 | 789 | 1.181 | 1.145 | 803 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.620 | 2.783 | 2.306 | 1.158 | 1.332 | 1.955 | 1.651 | 1.610 |
| Total debt | 2.620 | 2.783 | 2.306 | 1.158 | 1.332 | 1.955 | 1.651 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
RB Management | Management | 2018 | — | — |
TM Management | Management | 2017 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 50.0% | 50.0% | 2019 |
Bargenser ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Timo Mikkelsen | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |