| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK 1,5M | +34% |
| Net profit | DKK 254K | +261% |
| Total assets | DKK 38,8M | -2% |
| Equity | DKK 10,1M | +3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 89 | 526 | 744 | 1.458 | 1.315 | 1.111 | 1.310 |
| Staff expenses | -0 | -0 | -498 | -794 | -194 | -18 | -0 | -64 |
| EBITDA | 73 | 89 | 28 | -50 | 7.861 | 1.333 | 1.111 | 1.486 |
| Depreciation & amort. | -37 | -37 | -0 | -0 | -0 | -0 | 7 | -7 |
| EBIT | 35 | 52 | 28 | -50 | 7.861 | 1.333 | 1.103 | 1.479 |
| Net financials | -52 | -38 | -43 | -0 | -496 | 3.949 | -1.266 | -970 |
| Profit before tax | -17 | 14 | -15 | -50 | 7.366 | 5.282 | -163 | 280 |
| Tax | 5 | 12 | -3 | -11 | 1.621 | 1.119 | -5 | 26 |
| Net profit | -22 | 2 | -12 | -39 | 5.744 | 4.163 | -158 | 254 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.208 | 3.748 | 6.169 | 29.875 | 41.781 | 39.874 | 39.753 | 38.781 |
| Equity | 28 | 30 | 18 | -21 | 9.429 | 9.962 | 9.804 | 10.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 30.241 | 27.953 | 26.416 | 26.225 |
| Short-term debt | 4.181 | 3.718 | 6.151 | 29.896 | 611 | 509 | 2.089 | 1.042 |
| Total debt | 4.181 | 3.718 | 6.151 | 29.896 | 30.852 | 28.462 | 28.504 | 27.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
UL Management | Management | 2021 | — | — |
BO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETAIL INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boris | Management | 0 companies |
| Ulrik Laust Thaarup Nielsen | Management | 0 companies |
| Brian Olesen | Management | 0 companies |