| Revenue | DKK -102K | +397% |
| EBITDA | DKK -102K | -397% |
| Net profit | DKK -84K | -835% |
| Total assets | DKK 478K | -17% |
| Equity | DKK 147K | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -56 | 6 | -25 | -20 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 6 | -25 | -20 | -102 |
| Depreciation & amort. | -60 | -8 | -6 | -0 | -0 |
| EBIT | -116 | -2 | -31 | -20 | -102 |
| Net financials | 0 | -0 | -0 | -0 | -6 |
| Profit before tax | -116 | -3 | -31 | -20 | -107 |
| Tax | 140 | -0 | -0 | -11 | -24 |
| Net profit | -256 | -3 | -31 | -9 | -84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 643 | 627 | 593 | 578 | 478 |
| Equity | 274 | 271 | 240 | 231 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 356 | 353 | 347 | 331 |
| Total debt | 370 | 356 | 353 | 347 | 331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Cardel Falbe-Hansen | Chief Executive Officer | 0 companies |
| Henriette Marie Øst Hansen | Chairman | 0 companies |