| Revenue | DKK 306K | +75% |
| EBITDA | DKK -37K | +48% |
| Net profit | DKK -38K | +43% |
| Total assets | DKK 371K | +23% |
| Equity | DKK 185K | -17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -41 | 175 | 306 |
| Staff expenses | -0 | -0 | -0 | -245 | -342 |
| EBITDA | -7 | -7 | -41 | -70 | -37 |
| Depreciation & amort. | -0 | -0 | -14 | -19 | -15 |
| EBIT | -7 | -7 | -55 | -90 | -52 |
| Net financials | 179 | -0 | 587 | 5 | 4 |
| Profit before tax | 173 | -8 | 532 | -85 | -48 |
| Tax | -0 | -0 | -17 | -18 | -10 |
| Net profit | 173 | -8 | 549 | -67 | -38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 205 | 201 | 345 | 301 | 371 |
| Equity | 147 | 139 | 290 | 224 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 62 | 55 | 78 | 186 |
| Total debt | 58 | 62 | 55 | 78 | 186 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 |
TP Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lysgaard | Chief Executive Officer | 0 companies |
| Troels Pilemand | Founder | 0 companies |