| Revenue | DKK -26K | +5% |
| EBITDA | DKK -26K | -5% |
| Net profit | DKK 463K | -23% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 20,7M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -961 | -2.025 | -68 | -30 | -119 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -961 | -2.025 | -68 | -30 | -119 | -25 | -26 |
| Depreciation & amort. | -9 | -19 | -19 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -980 | -2.044 | -78 | -30 | -119 | -25 | -26 |
| Net financials | -93 | 26.547 | -4.205 | -3.197 | 8.910 | 905 | 623 | 484 |
| Profit before tax | -189 | 25.567 | -6.248 | -3.274 | 8.880 | 786 | 598 | 458 |
| Tax | -23 | -99 | -267 | -43 | 27 | 80 | -6 | -6 |
| Net profit | -166 | 25.666 | -5.981 | -3.232 | 8.854 | 706 | 603 | 463 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 31.355 | 15.711 | 33.260 | 43.174 | 21.327 | 20.303 | 20.689 |
| Equity | -65 | 25.602 | 9.772 | 33.245 | 42.098 | 20.904 | 20.208 | 20.671 |
| Long-term debt | 0 | 0 | 3.956 | 0 | 26 | 77 | 0 | 0 |
| Short-term debt | 379 | 4.164 | 545 | 15 | 1.049 | 346 | 95 | 18 |
| Total debt | 379 | 4.164 | 4.501 | 15 | 1.075 | 423 | 95 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2017 | — | — |
RN Management | Management | 2018 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJEMS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
NORDIC EQUITY GROUP ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Petersen | Management | 0 companies |
| Robert Neble Morsing | Management | 0 companies |
| Hjalte Kjems | Chief Executive Officer | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Chairman | 0 companies |
| Anders Scheel Frederiksen | Board of Directors | 0 companies |