| Revenue | DKK 1,3M | -75% |
| EBITDA | DKK 9,1M | +514% |
| Net profit | DKK 4,5M | -38% |
| Total assets | DKK 141,7M | +34% |
| Equity | DKK 23,7M | +30% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | 81 | -589 | -930 | -1.324 | -1.157 | 5.100 | 1.298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -180 | -377 | -210 |
| EBITDA | -176 | 5.427 | 4.481 | 9.018 | 13.496 | 2.377 | -2.208 | 9.137 |
| Depreciation & amort. | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | 5.427 | 4.458 | 9.018 | 13.496 | 2.377 | -2.208 | 9.137 |
| Net financials | -305 | -3.421 | -1.385 | -1.884 | -1.102 | -620 | 10.119 | 4.223 |
| Profit before tax | -481 | 2.006 | 3.072 | 7.134 | 12.393 | 1.757 | 7.912 | 6.103 |
| Tax | -105 | 1.514 | 778 | 1.746 | 2.715 | -4 | 610 | 1.584 |
| Net profit | -377 | 491 | 2.294 | 5.388 | 9.679 | 1.761 | 7.302 | 4.520 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32.303 | 43.599 | 41.864 | 61.281 | 66.927 | 83.418 | 105.852 | 141.746 |
| Equity | -327 | 165 | -5.221 | 1.272 | 9.910 | 11.671 | 18.259 | 23.682 |
| Long-term debt | 9.622 | 19.356 | 23.605 | 41.522 | 51.947 | 47.163 | 53.294 | 74.078 |
| Short-term debt | 23.008 | 22.369 | 22.728 | 16.439 | 864 | 19.710 | 29.425 | 37.341 |
| Total debt | 32.630 | 41.725 | 46.333 | 57.961 | 52.811 | 66.872 | 82.719 | 111.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAOP HOLDING ApS | Company | 50.0% | 15.0% | 2017 |
CARL CONSTRUCTIONS ApS | Company | 50.0% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jørgensen | Chief Executive Officer | 0 companies |
| Peter Hilligsøe Trans | Management | 0 companies |