| Revenue | DKK 685K | -81% |
| EBITDA | DKK -858K | -169% |
| Net profit | DKK -797K | -200% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK -61K | -104% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -433 | -232 | 2.265 | 3.129 | 5.434 | 4.075 | 3.660 | 685 |
| Staff expenses | -0 | -109 | -1.685 | -2.091 | -4.066 | -3.302 | -2.417 | -1.543 |
| EBITDA | -433 | -342 | 580 | 1.038 | 1.368 | 773 | 1.244 | -858 |
| Depreciation & amort. | -0 | -139 | -280 | -291 | -301 | -305 | -226 | -150 |
| EBIT | -433 | -481 | 300 | 746 | 1.067 | 469 | 1.017 | -1.008 |
| Net financials | -29 | -96 | -108 | -62 | -72 | -5 | 6 | -14 |
| Profit before tax | -462 | -577 | 192 | 684 | 995 | 464 | 1.023 | -1.022 |
| Tax | -0 | -46 | -39 | 50 | 227 | 114 | 225 | -224 |
| Net profit | -462 | -531 | 231 | 634 | 768 | 350 | 798 | -797 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.750 | 2.258 | 2.489 | 3.032 | 3.119 | 2.435 | 3.877 | 3.879 |
| Equity | -412 | -943 | -713 | -79 | 689 | 1.039 | 1.437 | -61 |
| Long-term debt | 0 | 0 | 18 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.162 | 3.201 | 3.184 | 2.917 | 2.297 | 1.236 | 2.323 | 3.846 |
| Total debt | 2.162 | 3.201 | 3.201 | 2.999 | 2.297 | 1.236 | 2.323 | 3.846 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A S 2006 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|