| Revenue | DKK 8,5M | -3% |
| EBITDA | DKK 2,1M | -24% |
| Net profit | DKK 1M | -33% |
| Total assets | DKK 13,4M | +5% |
| Equity | DKK 8,9M | +11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.064 | 7.176 | 8.062 | 8.741 | 8.498 |
| Staff expenses | -4.401 | -5.288 | -5.930 | -5.974 | -6.394 |
| EBITDA | 1.649 | 1.888 | 2.132 | 2.767 | 2.104 |
| Depreciation & amort. | -382 | -445 | -450 | -693 | -654 |
| EBIT | 1.268 | 1.444 | 1.681 | 2.073 | 1.450 |
| Net financials | -127 | -129 | -114 | -137 | -149 |
| Profit before tax | 1.141 | 1.315 | 1.567 | 1.936 | 1.301 |
| Tax | 253 | 290 | 354 | 424 | 284 |
| Net profit | 887 | 1.024 | 1.214 | 1.513 | 1.017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.474 | 10.907 | 11.513 | 12.783 | 13.408 |
| Equity | 4.401 | 5.419 | 6.622 | 8.017 | 8.912 |
| Long-term debt | 3.166 | 2.774 | 2.522 | 2.278 | 2.000 |
| Short-term debt | 2.397 | 2.182 | 1.671 | 1.681 | 1.567 |
| Total debt | 5.563 | 4.956 | 4.193 | 3.959 | 3.567 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Krogh Larsen | Chairman | 0 companies |
| Bo Hornskov Alstrup-Larsen | Board of Directors | 0 companies |
| Jørn Tønnov Nielsen | Board of Directors | 0 companies |