| Revenue | DKK 29,9M | +4% |
| EBITDA | DKK 9,7M | -7% |
| Net profit | DKK 6,4M | -4% |
| Total assets | DKK 20,1M | -8% |
| Equity | DKK 18,1M | +8% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.628 | 12.639 | 11.225 | 8.668 | 16.530 | 25.519 | 28.843 | 29.926 |
| Staff expenses | -1.721 | -2.358 | -2.391 | -2.315 | -2.330 | -8.325 | -18.274 | -19.918 |
| EBITDA | 6.907 | 10.281 | 8.834 | 6.353 | 14.200 | 17.157 | 10.506 | 9.740 |
| Depreciation & amort. | -1.438 | -2.156 | -2.156 | -2.173 | -2.214 | -2.131 | -2.091 | -2.091 |
| EBIT | 5.469 | 8.125 | 6.678 | 4.180 | 11.986 | 15.026 | 8.415 | 7.649 |
| Net financials | -410 | -432 | -166 | 48 | -54 | -109 | 145 | -28 |
| Profit before tax | 5.059 | 7.693 | 6.512 | 4.228 | 11.932 | 14.917 | 8.560 | 7.621 |
| Tax | 1.113 | 1.693 | 1.440 | 936 | 2.612 | 3.315 | 1.919 | 1.241 |
| Net profit | 3.946 | 6.000 | 5.072 | 3.292 | 9.320 | 11.602 | 6.642 | 6.380 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.848 | 22.080 | 21.177 | 21.725 | 28.412 | 23.873 | 21.844 | 20.074 |
| Equity | 4.446 | 10.446 | 15.518 | 17.810 | 24.131 | 20.035 | 16.676 | 18.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.833 | 10.786 | 4.631 | 2.771 | 3.082 | 2.619 | 3.945 | 1.175 |
| Total debt | 19.833 | 10.786 | 4.631 | 2.771 | 3.082 | 2.619 | 3.945 | 1.175 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
J. Pontoppidan Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Just Pontoppidan | Board of Directors | 0 companies |
| Kurt Hedegaard Carstensen | Chairman | 0 companies |
| Lene Grau-Hansen | Board of Directors | 0 companies |
| Jacob Pontoppidan | Chairman | 0 companies |
| Sidsel Marie Kristensen | Chairman | 0 companies |
| Kenni Foldager | Board of Directors | 0 companies |