| Revenue | DKK 3,6M | +48% |
| EBITDA | DKK 781K | +160% |
| Net profit | DKK 219K | +178% |
| Total assets | DKK 3,4M | +56% |
| Equity | DKK 490K | +81% |
| Employees | 74 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.552 | 3.007 | 3.439 | 1.851 | 3.541 | 4.489 | 2.412 | 3.559 |
| Staff expenses | -3.566 | -3.371 | -3.823 | -1.307 | -1.403 | -2.333 | -2.112 | -2.677 |
| EBITDA | -1.015 | -364 | -384 | 544 | 2.135 | 2.112 | 300 | 781 |
| Depreciation & amort. | -624 | -588 | -951 | -688 | -620 | -618 | -657 | -453 |
| EBIT | -1.639 | -953 | -1.335 | -144 | 1.515 | 1.494 | -357 | 328 |
| Net financials | -70 | -74 | -40 | -187 | -126 | -41 | -3 | -45 |
| Profit before tax | -1.708 | -1.027 | -1.375 | -331 | 1.389 | 1.453 | -360 | 283 |
| Tax | -363 | -222 | -299 | -70 | 307 | 323 | -78 | 64 |
| Net profit | -1.345 | -804 | -1.076 | -261 | 1.082 | 1.130 | -282 | 219 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.862 | 3.510 | 3.017 | 3.904 | 3.635 | 4.521 | 2.216 | 3.450 |
| Equity | 971 | 1.177 | 101 | -160 | 922 | 2.052 | 271 | 490 |
| Long-term debt | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.577 | 1.920 | 2.672 | 3.521 | 2.457 | 2.330 | 1.897 | 2.933 |
| Total debt | 2.577 | 1.920 | 2.672 | 3.820 | 2.457 | 2.330 | 1.897 | 2.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2017 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bach & Koldsø Nightlife ApS | Company | 66.7% | 66.7% | 2024 |
Cardy Holding ApS | Company | 33.3% | 33.3% | 2024 |
Bach & Koldsø Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bach | Management | 0 companies |
| Carsten Clausen | Chief Executive Officer | 0 companies |
| Jonas Koldsø Pedersen | Management | 0 companies |
| Per Okkerstrøm Meklenborg | Board of Directors | 0 companies |
| Jørgen Mundbjerg Koldsø | Board of Directors | 0 companies |