| Revenue | DKK -3K | -98% |
| EBITDA | DKK -67K | +89% |
| Net profit | DKK -285K | +75% |
| Total assets | DKK 10,1M | -1% |
| Equity | DKK -4,5M | -7% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -5 | 22 | 16 | -427 | -661 | -141 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -336 | -999 | -459 | -64 |
| EBITDA | -20 | -5 | 22 | 16 | -764 | -1.662 | -600 | -67 |
| Depreciation & amort. | -0 | -0 | -5 | -12 | -101 | -148 | -163 | -83 |
| EBIT | -20 | -5 | 18 | 4 | -864 | -1.810 | -763 | -150 |
| Net financials | -2 | 0 | -14 | -13 | -298 | -471 | -543 | -144 |
| Profit before tax | -22 | -5 | 3 | -10 | -1.162 | -2.282 | -1.306 | -294 |
| Tax | -3 | -1 | 3 | -0 | -132 | -234 | -154 | -9 |
| Net profit | -19 | -4 | 1 | -9 | -1.030 | -2.048 | -1.152 | -285 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 32 | 911 | 2.530 | 10.571 | 9.924 | 10.248 | 10.141 |
| Equity | 31 | 27 | 28 | 18 | -1.012 | -3.059 | -4.211 | -4.496 |
| Long-term debt | 0 | 0 | 605 | 571 | 51 | 51 | 21 | 21 |
| Short-term debt | 5 | 5 | 278 | 1.940 | 11.531 | 12.933 | 14.438 | 14.616 |
| Total debt | 5 | 5 | 884 | 2.511 | 11.582 | 12.984 | 14.459 | 14.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
Munkgaard Holding ApS | Company | 5.0% | 33.3% | 2017 |
| Individual | 5.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Munkgaard | Management | 0 companies |