| Revenue | DKK -124K | +35% |
| EBITDA | DKK -124K | -35% |
| Net profit | DKK -100K | -31% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 303K | -25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -387 | -156 | -17 | -75 | 89 | 109 | -92 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -387 | -156 | -17 | -75 | 89 | 109 | -92 | -124 |
| Depreciation & amort. | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -503 | -156 | -17 | -75 | 89 | 109 | -92 | -124 |
| Net financials | -11 | -5 | -3 | -1 | -5 | -6 | -4 | -4 |
| Profit before tax | -514 | -161 | -20 | -75 | 84 | 103 | -96 | -128 |
| Tax | -111 | -35 | -3 | -17 | 19 | 85 | -20 | -27 |
| Net profit | -403 | -126 | -17 | -58 | 65 | 19 | -77 | -100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.512 | 2.139 | 2.236 | 2.162 | 2.197 | 2.153 | 2.122 | 2.086 |
| Equity | 97 | -29 | 454 | 396 | 461 | 480 | 403 | 303 |
| Long-term debt | 1.300 | 2.150 | 1.675 | 1.672 | 1.667 | 1.637 | 1.675 | 1.721 |
| Short-term debt | 115 | 18 | 106 | 94 | 69 | 37 | 44 | 63 |
| Total debt | 1.415 | 2.168 | 1.781 | 1.766 | 1.736 | 1.674 | 1.719 | 1.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABIAN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Fabian Nygaard Eriksen | Chief Executive Officer | 0 companies |
| Susanne Zedeler | Board of Directors | 0 companies |
| Peter Fabian Eriksen | Chairman | 0 companies |