| Revenue | DKK 6,1M | -25% |
| EBITDA | DKK 6,1M | -25% |
| Net profit | DKK 1,4M | -22% |
| Total assets | DKK 63,4M | -8% |
| Equity | DKK 11,1M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 569 | 3.766 | 4.686 | 5.214 | 4.644 | 6.744 | 8.213 | 6.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 569 | 3.766 | 4.686 | 5.214 | 4.644 | 6.744 | 8.213 | 6.132 |
| Depreciation & amort. | -0 | -409 | -1.701 | -1.710 | -1.768 | -1.768 | -1.964 | -1.854 | -1.854 |
| EBIT | -18 | 160 | 2.066 | 2.976 | 3.446 | 2.876 | 4.780 | 6.359 | 4.278 |
| Net financials | -54 | -946 | -1.228 | -1.064 | -552 | -825 | -2.182 | -4.040 | -2.452 |
| Profit before tax | -72 | -785 | 838 | 1.912 | 2.894 | 2.052 | 2.598 | 2.320 | 1.826 |
| Tax | -16 | -173 | 184 | 422 | 641 | 507 | 535 | 510 | 415 |
| Net profit | -57 | -613 | 654 | 1.491 | 2.253 | 1.544 | 2.064 | 1.809 | 1.411 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.965 | 73.856 | 73.039 | 72.140 | 70.871 | 70.117 | 69.202 | 68.719 | 63.419 |
| Equity | -7 | -619 | 484 | 1.975 | 4.228 | 5.772 | 7.836 | 9.645 | 11.057 |
| Long-term debt | 0 | 0 | 27.746 | 25.828 | 24.303 | 23.191 | 22.129 | 20.842 | 0 |
| Short-term debt | 35.972 | 73.967 | 44.221 | 43.767 | 41.870 | 40.937 | 39.236 | 38.232 | 52.362 |
| Total debt | 35.972 | 73.967 | 71.967 | 69.595 | 66.174 | 64.129 | 61.366 | 59.073 | 52.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUHL BACH HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Frederik Bach | Chief Executive Officer | 0 companies |
| Kristine Bach | Management | 0 companies |