| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK 15K | -71% |
| Net profit | DKK 11K | -72% |
| Total assets | DKK 287K | +65% |
| Equity | DKK 93K | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 719 | 697 | 769 | 832 | 1.093 |
| Staff expenses | -702 | -790 | -671 | -779 | -1.078 |
| EBITDA | 17 | -92 | 98 | 53 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -92 | 98 | 53 | 15 |
| Net financials | -2 | -1 | 0 | 0 | 0 |
| Profit before tax | 16 | -93 | 98 | 53 | 15 |
| Tax | 4 | -20 | 22 | 12 | 4 |
| Net profit | 12 | -73 | 75 | 41 | 11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 172 | 115 | 150 | 173 | 287 |
| Equity | 38 | -35 | 41 | 82 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 149 | 109 | 91 | 193 |
| Total debt | 134 | 149 | 109 | 91 | 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Founder | Founder | 2017 |
JF Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Garfield Mortensen | Founder | 0 companies |
| Jan Falk Borup | Founder | 0 companies |
| Ib Thomas Mathisson | Chairman | 0 companies |
| Lars Salling | Chairman | 0 companies |