| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 18,3M | -48% |
| Total assets | DKK 65M | -20% |
| Equity | DKK 37M | +39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -14 | -17 | -19 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -14 | -17 | -19 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -14 | -17 | -19 | -16 | -16 | -17 |
| Net financials | -446 | -634 | -656 | 4.064 | 6.031 | 8.498 | 34.930 | 18.329 |
| Profit before tax | -458 | -648 | -671 | 4.047 | 6.012 | 8.482 | 34.913 | 18.312 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -458 | -648 | -671 | 4.047 | 6.012 | 8.482 | 34.913 | 18.312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 72.804 | 39.364 | 36.725 | 40.243 | 44.764 | 50.090 | 81.601 | 64.961 |
| Equity | 1.468 | -23.562 | -26.873 | -22.825 | -16.813 | -8.331 | 26.582 | 37.040 |
| Long-term debt | 62.266 | 62.900 | 63.572 | 63.056 | 61.546 | 58.409 | 54.990 | 0 |
| Short-term debt | 12 | 26 | 26 | 12 | 31 | 12 | 28 | 27.921 |
| Total debt | 62.278 | 62.926 | 63.598 | 63.068 | 61.577 | 58.421 | 55.019 | 27.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2017 | — | — |
CH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERSKIND VENTURE CAPITAL ApS | Company | 50.0% | 50.0% | 2017 |
COLONIAL ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Wittrup Willumsen | Management | 0 companies |
| Christian Herskind Jørgensen | Management | 0 companies |