| Revenue | DKK 1,8M | +78% |
| EBITDA | DKK -440K | +64% |
| Net profit | DKK 9,4M | +2692% |
| Total assets | DKK 45,2M | +3% |
| Equity | DKK 33,8M | +33% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -22 | -18 | 2 | -21 | 626 | 1.023 | 1.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -871 | -2.232 | -2.265 |
| EBITDA | -6 | -14 | -22 | -18 | 2 | -21 | -246 | -1.209 | -440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -22 | -18 | 2 | -21 | -246 | -1.209 | -440 |
| Net financials | -1.011 | 790 | -432 | 104 | 5.250 | 4.863 | 14.275 | 1.469 | 9.591 |
| Profit before tax | -1.017 | 776 | -454 | 86 | 5.252 | 4.842 | 14.030 | 260 | 9.151 |
| Tax | -6 | -8 | -16 | -64 | 6 | 67 | -34 | -76 | -222 |
| Net profit | -1.010 | 784 | -438 | 150 | 5.246 | 4.775 | 14.063 | 336 | 9.373 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.361 | 7.799 | 7.455 | 9.039 | 19.326 | 22.351 | 36.345 | 44.031 | 45.214 |
| Equity | 4.668 | 5.452 | 4.906 | 4.922 | 9.867 | 10.999 | 25.050 | 25.386 | 33.819 |
| Long-term debt | 460 | 309 | 0 | 0 | 0 | 0 | 0 | 1.263 | 297 |
| Short-term debt | 233 | 2.038 | 2.548 | 3.461 | 9.095 | 11.352 | 11.296 | 16.991 | 11.099 |
| Total debt | 693 | 2.347 | 2.548 | 3.461 | 9.095 | 11.352 | 11.296 | 18.254 | 11.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2017 | — | — |
JK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RunB Holding ApS | Company | 50.0% | 50.0% | 2017 |
Koldsø Holding ApS | Company | 50.0% | 50.0% | 2017 |
Backol Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bach | Management | 0 companies |
| Jonas Koldsø Pedersen | Management | 0 companies |