| Revenue | DKK 3,3M | -33% |
| EBITDA | DKK -23K | -106% |
| Net profit | DKK 35,9M | +379% |
| Total assets | DKK 289M | +0% |
| Equity | DKK 238,2M | +18% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -122 | 983 | 3.930 | 4.892 | 3.269 |
| Staff expenses | -108 | -1.406 | -4.289 | -4.505 | -3.292 |
| EBITDA | -230 | -423 | -359 | 387 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -423 | -359 | 387 | -23 |
| Net financials | -6.157 | -13.139 | -14.877 | 5.187 | 35.229 |
| Profit before tax | -6.387 | -13.562 | -15.236 | 5.574 | 35.206 |
| Tax | -1.209 | -1.886 | -2.227 | -1.915 | -673 |
| Net profit | -5.178 | -11.676 | -13.009 | 7.489 | 35.879 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 325.594 | 323.629 | 317.103 | 287.987 | 288.994 |
| Equity | 219.325 | 207.863 | 195.057 | 202.064 | 238.196 |
| Long-term debt | 100.964 | 106.452 | 111.828 | 303 | 306 |
| Short-term debt | 5.305 | 9.314 | 10.218 | 85.620 | 50.492 |
| Total debt | 106.269 | 115.766 | 122.046 | 85.923 | 50.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YD Management | Management | 2017 | — | — |
CR Management | Management | 2017 | — | — |
RB Management | Management | 2018 | — | — |
HA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
JB | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofaco Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yana Dinkova Augustsson | Management | 0 companies |
| Christian Rudolph-Christiansen | Management | 0 companies |
| René Buchardt Hansen | Management | 0 companies |
| Henrik Andersen | Management | 0 companies |
| Niels Veien | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Peter Dornonville de la Cour Andsager | Board of Directors | 0 companies |
| Jan Bøgh | Chairman | 0 companies |
| Henrik Naundrup | Board of Directors | 0 companies |
| Cecilia Linnea Waldehorn | Board of Directors | 0 companies |
| Jörgen Andersson | Board of Directors | 0 companies |
| Bo Magnus Dimert | Board of Directors | 0 companies |
| Hans Stefan Rönn | Board of Directors | 0 companies |
| Mattias Feiff | Chairman | 0 companies |