| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 1,2M | -19% |
| Total assets | DKK 7M | +9% |
| Equity | DKK 7M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 4 | -14 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 4 | -14 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 4 | -14 | -5 | -5 | -5 | -6 | -6 |
| Net financials | 767 | 165 | 480 | 794 | 1.494 | 2.724 | 1.440 | 1.173 |
| Profit before tax | 757 | 169 | 466 | 789 | 1.489 | 2.719 | 1.434 | 1.167 |
| Tax | -15 | -3 | -8 | -6 | -5 | -5 | -1 | -1 |
| Net profit | 771 | 173 | 474 | 795 | 1.495 | 2.723 | 1.435 | 1.168 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.988 | 1.865 | 2.356 | 2.938 | 4.146 | 6.291 | 6.432 | 6.999 |
| Equity | 821 | 994 | 1.468 | 2.063 | 3.348 | 5.471 | 6.427 | 6.994 |
| Long-term debt | 0 | 74 | 98 | 84 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.166 | 798 | 790 | 791 | 799 | 820 | 5 | 5 |
| Total debt | 1.166 | 871 | 888 | 875 | 799 | 820 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LGR Invest ApS | Company | 66.7% | 66.7% | 2017 |
JSØ Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Herskind Grotrian | Management | 0 companies |
| Jan Søgaard | Management | 0 companies |