| Revenue | DKK 726K | +13% |
| EBITDA | DKK 48K | +1236% |
| Net profit | DKK 15K | +321% |
| Total assets | DKK 894K | +15% |
| Equity | DKK 166K | +10% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 932 | 854 | 529 | 837 | 953 | 641 | 726 |
| Staff expenses | -336 | -516 | -613 | -838 | -808 | -916 | -638 | -538 |
| EBITDA | 126 | 416 | 241 | -309 | 29 | 37 | 4 | 48 |
| Depreciation & amort. | -23 | -36 | -72 | -14 | -14 | -5 | -0 | -45 |
| EBIT | 103 | 380 | 169 | -323 | 15 | 32 | 4 | 3 |
| Net financials | -9 | -7 | -6 | -39 | -36 | -31 | -10 | -37 |
| Profit before tax | 93 | 373 | 163 | -362 | -21 | 1 | -7 | -34 |
| Tax | 21 | 85 | 36 | -0 | -1 | -0 | -0 | -50 |
| Net profit | 73 | 288 | 127 | -362 | -20 | 1 | -7 | 15 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 941 | 990 | 789 | 795 | 724 | 776 | 894 |
| Equity | 123 | 411 | 539 | 177 | 156 | 158 | 151 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 499 | 451 | 613 | 638 | 567 | 625 | 728 |
| Total debt | 540 | 499 | 451 | 613 | 638 | 567 | 625 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2025 | — | — |
LS Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN GULDBÆK HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Kasper Sigsgaard Hansen Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Guldbæk Nielsen | Management | 0 companies |
| Lasse Søndergaard Jensen | Founder | 0 companies |
| Sanne Mejdahl Stender | Chairman | 0 companies |
| Erik Frede Pedersen | Board of Directors | 0 companies |
| Bent Guldbæk Nielsen | Board of Directors | 0 companies |
| Thi Tuyet Ngoc Møgelmose | Board of Directors | 0 companies |
| Claus Myrup Gundersen | Board of Directors | 0 companies |