| Revenue | — | — |
| EBITDA | DKK -68K | -101% |
| Net profit | DKK 1,5M | -87% |
| Total assets | DKK 31,4M | +83% |
| Equity | DKK 2,5M | +157% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.184 | -36 | -29 | 12.251 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.184 | -36 | -29 | 12.251 | -68 |
| Net financials | 11.227 | -5 | -7 | 12.294 | -61 |
| Profit before tax | 11.180 | -41 | -35 | 12.252 | -129 |
| Tax | -0 | 2.391 | 6.365 | 631 | -1.672 |
| Net profit | 11.180 | -2.432 | -6.400 | 11.621 | 1.543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.442 | 35.978 | 18.755 | 17.152 | 31.447 |
| Equity | 27.904 | -4.238 | -10.639 | 982 | 2.525 |
| Long-term debt | 48.505 | 39.896 | 24.110 | 15.924 | 28.897 |
| Short-term debt | 32 | 320 | 5.284 | 246 | 25 |
| Total debt | 48.538 | 40.216 | 29.394 | 16.169 | 28.922 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (2) | ||
OM Management | Management | 2025 – 2025 |
AM Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (6) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |