| Revenue | DKK 12,1M | +82% |
| EBITDA | DKK -1,5M | -44% |
| Net profit | DKK -5,3M | -61% |
| Total assets | DKK 16,9M | -7% |
| Equity | DKK 9M | -17% |
| Employees | 51 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -95 | -201 | -1.454 | 514 | 6.667 | 12.117 |
| Staff expenses | -0 | -148 | -0 | -0 | -460 | -3.792 | -7.736 | -13.652 |
| EBITDA | 0 | -159 | -95 | -201 | -1.913 | -3.278 | -1.068 | -1.535 |
| Depreciation & amort. | -0 | -4 | -3 | -3 | -426 | -657 | -2.987 | -4.213 |
| EBIT | 0 | -163 | -98 | -204 | -2.339 | -3.935 | -4.056 | -5.749 |
| Net financials | 0 | 0 | 0 | -22 | -12 | -66 | -307 | -1.057 |
| Profit before tax | 0 | -163 | -98 | -226 | -2.351 | -4.001 | -4.362 | -6.805 |
| Tax | -0 | -36 | -22 | -48 | -707 | -1.234 | -1.093 | -1.539 |
| Net profit | 0 | -128 | -77 | -178 | -1.644 | -2.768 | -3.269 | -5.266 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 93 | 759 | 2.337 | 7.686 | 10.420 | 18.130 | 16.858 |
| Equity | 1 | -127 | 596 | 1.105 | 1.461 | 3.244 | 10.786 | 8.973 |
| Long-term debt | 0 | 0 | 0 | 502 | 4.752 | 4.752 | 4.839 | 2.912 |
| Short-term debt | 0 | 220 | 135 | 428 | 1.054 | 2.061 | 1.448 | 4.293 |
| Total debt | 0 | 220 | 135 | 931 | 5.806 | 6.814 | 6.287 | 7.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGH Holding ApS | Company | 33.3% | 33.3% | 2023 |
Lind Family Holding A/S | Company | 10.0% | 10.0% | 2022 |
Guerilla Capital ApS | Company | 5.0% | 5.0% | 2023 |
Gielfeldt Holding ApS | Company | 5.0% | 5.0% | 2022 |
NL HoldCo ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Tahami Geurtze Høgskilde | Chief Executive Officer | 0 companies |
| David Bøgevang Køster Christensen | Board of Directors | 0 companies |
| Jan Kaastrup | Board of Directors | 0 companies |
| Peter Duedahl Sørensen | Chairman | 0 companies |
| Kristoffer Schmidt Olesen | Board of Directors | 0 companies |
| Bo Bejstrup Christensen | Chairman | 0 companies |
| Matias Møl Dalsgaard | Board of Directors | 0 companies |
| Thorbjørn Fink | Deputy Chairman | 0 companies |
| Mikkel Rommelhoff | Board of Directors | 0 companies |