| Revenue | DKK -124K | -98% |
| EBITDA | DKK -323K | +96% |
| Net profit | DKK -829K | +93% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK -8,6M | -11% |
| Employees | 2 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.607 | 11.685 | 3.775 | -7.318 | -124 |
| Staff expenses | -2.450 | -6.452 | -0 | -0 | -183 |
| EBITDA | 2.157 | 5.233 | 3.775 | -7.318 | -323 |
| Depreciation & amort. | -700 | -1.806 | -4.169 | -3.815 | -0 |
| EBIT | 1.457 | 3.427 | -394 | -11.133 | -323 |
| Net financials | -177 | -656 | -116 | -244 | -503 |
| Profit before tax | 1.280 | 2.772 | -509 | -11.378 | -826 |
| Tax | 4 | 3 | 3 | -0 | 3 |
| Net profit | 1.276 | 2.768 | -513 | -11.378 | -829 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.669 | 10.364 | 13.251 | 4.029 | 3.564 |
| Equity | 1.326 | 4.094 | 3.581 | -7.796 | -8.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.343 | 6.270 | 9.670 | 11.825 | 12.189 |
| Total debt | 10.343 | 6.270 | 9.670 | 11.825 | 12.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSV719 ApS | Company | 100.0% | 100.0% | 2022 |
TN1971 ApS | Company | 50.0% | 50.0% | 2020 |
A1 Offshore Solutions ApS | Company | 100.0% | 100.0% | 2017 |
QNA Offshore Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Laust Ørberg | Management | 0 companies |
| Tom Østerlund Nielsen | Chief Executive Officer | 0 companies |
| Børge Hove | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |