| Revenue | DKK 133K | — |
| EBITDA | DKK -1,4M | -41% |
| Net profit | DKK 15,8M | +155% |
| Total assets | DKK 311,4M | +5% |
| Equity | DKK 311,3M | +5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 40.399 | 57.938 | 53.820 | 0 | 0 | — | 133 |
| Staff expenses | -43.682 | -53.115 | -48.720 | -0 | -97 | -0 | -0 |
| EBITDA | 2.354 | 17.842 | 20.575 | -50 | -149 | -974 | -1.372 |
| Depreciation & amort. | -0 | -0 | -4.151 | -0 | -0 | -0 | -0 |
| EBIT | 2.354 | 17.842 | 16.424 | -50 | -149 | -974 | -1.372 |
| Net financials | -1.301 | 809 | -7 | 10.160 | 502.000 | -26.830 | 16.333 |
| Profit before tax | -1.648 | 14.781 | 12.992 | 10.110 | 501.851 | -27.805 | 14.962 |
| Tax | 1.240 | 3.128 | 2.047 | -5 | 172 | 777 | -812 |
| Net profit | -2.888 | 11.653 | 10.945 | 10.115 | 501.679 | -28.582 | 15.773 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 64.983 | 92.656 | 79.765 | 15.403 | 324.134 | 295.603 | 311.375 |
| Equity | 28.565 | 36.279 | 26.181 | 15.378 | 324.072 | 295.490 | 311.264 |
| Long-term debt | 3.640 | 759 | 1.084 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.778 | 55.618 | 52.500 | 25 | 62 | 113 | 111 |
| Total debt | 32.778 | 56.377 | 53.584 | 25 | 62 | 113 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RM Management | Management | 2021 | — | — |
AC Management | Management | 2021 | — | — |
TP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Møller Andersen | Chief Executive Officer | 0 companies |
| Ruben Michael Funch Petersen | Management | 0 companies |
| Almedin Cesko | Management | 0 companies |
| Torben Pryds Pedersen | Management | 0 companies |