| Revenue | DKK 3M | -20% |
| EBITDA | DKK 94K | +147% |
| Net profit | DKK -27,8M | +11% |
| Total assets | DKK 1,2B | -1% |
| Equity | DKK 494,1M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -6.209 | 4.215 | 3.960 | 3.736 | 2.991 |
| Staff expenses | -7.963 | -3.613 | -3.999 | -3.938 | -2.897 |
| EBITDA | -14.172 | 602 | -39 | -202 | 94 |
| Depreciation & amort. | -841 | -729 | -381 | -36 | -24 |
| EBIT | -15.013 | -127 | -420 | -238 | 70 |
| Net financials | -36.773 | 51.041 | -31.643 | -31.011 | -27.922 |
| Profit before tax | -38.492 | 50.914 | -32.063 | -31.249 | -27.852 |
| Tax | -85 | 10.003 | -7.925 | -0 | -68 |
| Net profit | -38.407 | 40.911 | -24.138 | -31.249 | -27.784 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.198.160 | 1.204.844 | 1.186.999 | 1.177.178 | 1.168.009 |
| Equity | 612.841 | 575.416 | 552.343 | 519.545 | 494.105 |
| Long-term debt | 318.983 | 319.180 | 635.956 | 318.479 | 319.404 |
| Short-term debt | 251.681 | 290.074 | 292.499 | 293.147 | 302.334 |
| Total debt | 570.664 | 609.254 | 610.477 | 611.626 | 621.738 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
FN Chief Executive Officer | Chief Executive Officer | 2001 – 2005 |
| Audit | 1961 – 1995 | |
PE Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
CS Unofficial title | Unofficial title | 2000 – 2009 |
KC Chief Executive Officer | Chief Executive Officer | 1995 – 2001 |
HW Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
YM Management | Management | 1961 – 1995 |
AD Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
LE Management | Management | 1961 – 1996 |
LM Unofficial title | Unofficial title | 1961 – 1992 |
MS Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
HC Management | Management | 1961 – 1988 |
PL Management | Management | 1996 – 2001 |
LI Unofficial title | Unofficial title | 2004 – 2009 |
RI Unofficial title | Unofficial title | 1961 – 1992 |
LW Management | Management | 1999 – 2002 |
SM Unofficial title | Unofficial title | 1996 – 2000 |
IM Unofficial title | Unofficial title | 1961 – 2000 |
SS Management | Management | 1961 – 2001 |
VA Unofficial title | Unofficial title | 2000 – 2009 |
AG Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (43) | ||
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 1961 – 1996 | |
| Chairman | 1961 – 1990 | |
| Board of Directors | 2004 – 2009 | |
| Deputy Chairman | 2005 – 2006 | |
| Board of Directors | 2000 – 2009 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2003 – 2005 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 1999 – 2005 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1999 | |
| Board of Directors | 1961 – 2000 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1999 – 2003 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1961 – 1999 | |
| Board of Directors | 1961 – 1991 | |
| Deputy Chairman | 2003 – 2004 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2007 – 2009 | |
| Deputy Chairman | 1961 – 1994 | |
| Board of Directors | 1961 – 1999 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1994 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nyenstad Enevoldsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Otto Nielsen | Audit | 0 companies |
| Poul Erik Tofte | Chief Executive Officer | 0 companies |
| Charlotte Strand | Unofficial title | 0 companies |
| Kurt Christiansen | Chief Executive Officer | 0 companies |
| Henrik Weihrauch | Chief Executive Officer | 0 companies |
| Yngve Melin | Management | 0 companies |
| Anders Daniel Davidsson | Chief Executive Officer | 0 companies |
| Leif Erik Hansen | Management | 0 companies |
| Lone Marie Thygesen | Unofficial title | 0 companies |
| Mikael Sternberg | Chief Executive Officer | 0 companies |
| Hans Christian Skou | Management | 0 companies |
| Per-Olof Lennart Hygren | Management | 0 companies |
| Lena Irene Pedersen | Unofficial title | 0 companies |
| Rita Iversen | Unofficial title | 0 companies |
| Lars Wenaas | Management | 0 companies |
| Susan Madsen | Unofficial title | 0 companies |
| Inger Marie Frederiksen | Unofficial title | 0 companies |
| Steen Salomonsen | Management | 0 companies |
| Vivi Annette Vestergaard Hansen | Unofficial title | 0 companies |
| Anders Grønlund | Chief Executive Officer | 0 companies |
| Inge-Lise Hansen | Board of Directors | 0 companies |
| Karsten Thomsen | Board of Directors | 0 companies |
| Poul Dyhre Hansen | Chairman | 0 companies |
| Thomas Aslak Søholm | Board of Directors | 0 companies |
| Klaus de Vibe | Deputy Chairman | 0 companies |
| Morten Michaelsen | Board of Directors | 0 companies |
| Ulf Peter Segerström | Chairman | 0 companies |
| Lars Buer | Deputy Chairman | 0 companies |
| Tage Holst Kaarsted | Board of Directors | 0 companies |
| Leif Nøhr | Board of Directors | 0 companies |
| Ole Lenarth Nielsen | Chairman | 0 companies |
| Klaus Robert Elling Helmersen | Board of Directors | 0 companies |
| Kurth Augustson | Board of Directors | 0 companies |
| Jakob Møller Jensen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Thomas Schwartz | Board of Directors | 0 companies |
| Johnny Nakashima Jensen | Board of Directors | 0 companies |
| Jørgen Lindegaard | Board of Directors | 0 companies |
| Gerda Elise Pedersen | Board of Directors | 0 companies |
| Trygve Grindheim | Chairman | 0 companies |
| Stellan Bjørn Petersen | Board of Directors | 0 companies |
| Sake Kooistra | Board of Directors | 0 companies |
| Per Madsen | Chairman | 0 companies |
| Magnus Björnström | Chairman | 0 companies |
| Martin Busk Andersen | Chairman | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Joseph Hendricus Maria Rijper | Board of Directors | 0 companies |
| Egon Korsbæk | Board of Directors | 0 companies |
| Karen Margrethe Hansen | Board of Directors | 0 companies |
| Lars Pilgaard | Board of Directors | 0 companies |
| Dorthe Henriette Anneberg | Deputy Chairman | 0 companies |
| Nils Ola Cronholm | Board of Directors | 0 companies |
| Malte Sehestedt Juul | Board of Directors | 0 companies |
| Torben Ernst | Board of Directors | 0 companies |
| Berry van den Brink | Deputy Chairman | 0 companies |
| Gry Hege Sølsnes | Board of Directors | 0 companies |
| Jonathan Nilsson | Chairman | 0 companies |
| Kirsten Inge Hennings | Deputy Chairman | 0 companies |
| Sven Arendt Thomsen | Board of Directors | 0 companies |
| Erik Allan August Christgau | Board of Directors | 0 companies |
| Bengt Swegmark | Board of Directors | 0 companies |
| Laurids Andersen Jessen | Board of Directors | 0 companies |