| Revenue | DKK 2,3M | +12% |
| EBITDA | DKK 2M | -12% |
| Net profit | DKK 69K | -79% |
| Total assets | DKK 38,1M | +0% |
| Equity | DKK 3,7M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.703 | 1.640 | 1.483 | 1.558 | 1.541 | 1.656 | 2.048 | 2.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -368 |
| EBITDA | 2.703 | 1.697 | 1.449 | 2.582 | 1.883 | 1.995 | 2.265 | 1.994 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.703 | 1.697 | 1.449 | 2.582 | 1.883 | 1.995 | 2.265 | 1.994 |
| Net financials | -911 | -1.429 | -1.534 | -1.822 | -1.247 | -1.213 | -1.829 | -1.883 |
| Profit before tax | 1.792 | 268 | -86 | 760 | 636 | 782 | 436 | 111 |
| Tax | 395 | 60 | -17 | 166 | 137 | 172 | 108 | 42 |
| Net profit | 1.397 | 209 | -68 | 594 | 498 | 609 | 328 | 69 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 44.557 | 44.444 | 44.455 | 46.550 | 38.345 | 38.273 | 38.023 | 38.093 |
| Equity | 1.447 | 1.655 | 1.587 | 2.181 | 2.680 | 3.289 | 3.617 | 3.686 |
| Long-term debt | 38.272 | 36.677 | 35.720 | 37.232 | 28.101 | 26.905 | 26.458 | 25.859 |
| Short-term debt | 4.705 | 5.917 | 6.971 | 6.793 | 7.084 | 7.426 | 7.164 | 7.704 |
| Total debt | 42.977 | 42.594 | 42.691 | 44.026 | 35.185 | 34.331 | 33.622 | 33.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2019 | — | — |
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hertug Hans Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Thorsheim | Management | 0 companies |
| Kim-Olaf Sønnichsen | Management | 0 companies |