| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -13K | -1% |
| Total assets | DKK 40K | -41% |
| Equity | DKK 25K | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 507 | 1.116 | 734 | -139 | 1.832 | -9 | -10 |
| Staff expenses | -193 | -295 | -152 | -0 | -474 | -355 | -1 | -0 |
| EBITDA | -277 | 212 | 964 | 734 | -614 | 1.477 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | 212 | 964 | 734 | -614 | 1.477 | -10 | -10 |
| Net financials | -131 | -426 | -476 | -97 | -242 | -66 | -3 | -2 |
| Profit before tax | -408 | -213 | 488 | 638 | -856 | 1.411 | -12 | -13 |
| Tax | -88 | -47 | 107 | 140 | -187 | 310 | -0 | -0 |
| Net profit | -320 | -166 | 381 | 497 | -669 | 1.101 | -12 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.135 | 9.124 | 5.105 | 1.582 | 6.654 | 292 | 68 | 40 |
| Equity | -220 | -386 | -5 | 492 | -176 | 125 | 38 | 25 |
| Long-term debt | 1.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.764 | 9.510 | 5.110 | 1.090 | 6.830 | 167 | 30 | 15 |
| Total debt | 6.354 | 9.510 | 5.110 | 1.090 | 6.830 | 167 | 30 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROXIMA INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2025 |
QUORUM INVESTMENT ApS | Company | 50.0% | 50.0% | 2025 |
Ejendomsselskabet af 8. juli 2003 ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gillin | Management | 0 companies |